Annual Expense Report
Rent |
($16,500) |
Phone |
($479.99) |
Video/Photo Equipment |
($3,580.00) |
Video/Photo Supplies |
($343.00) |
Computer Equipment |
($1,933) |
Internet |
($170.00) |
Vehicle Expenses (Lease, Insurance, Maintanence) |
($2,000) |
Business Insurance |
($500.00) |
Health Insurance |
($840.00) |
Travel |
($2,843.00) |
Subscriptions & dues |
($323.00) |
Total days per year you expect to bill for shooting |
7 |
Total Annual Expenses |
($29,512.32) |
Weekly Cost of Doing Business |
($567.54) |
Overhead Cost Per Day of Shooting/Editing |
($4,216.05) |
Total Days Worked |
120 |
Total Annual Income |
$2,460 |
Weekly Profit of Doing Business |
($520.24) |
Profit Per Day of Shooting/Editing |
$20.50 |
Cash Flow |
($27,052.32) |